Quarterly report pursuant to Section 13 or 15(d)

Acquisitions (Tables)

v3.22.1
Acquisitions (Tables)
9 Months Ended
Mar. 31, 2022
Business Combinations [Abstract]  
Schedule of Purchase Price

The CLK Acquisition was treated for accounting purposes as a purchase of CLK using the acquisition method of accounting in accordance with Accounting Standards Codification (“ASC”) 805, Business Combinations. Under the acquisition method of accounting, the aggregate consideration in the CLK Acquisition was allocated to the acquired assets and assumed liabilities, in each case, based on their respective fair values as of the closing date, with the excess of the consideration transferred over the fair value of the net assets acquired being allocated to intangible assets and goodwill. The computation of the purchase price consideration and the preliminary allocation of the consideration to the net assets acquired are presented in the following tables (in thousands):

Purchase price consideration:

Cash consideration, net of cash acquired(a)

$

3,187

Stock consideration(b)

3,840

Total purchase price consideration, net of cash acquired

$

7,027

(a) Includes $4.4 million paid net of $1.2 million of cash acquired.

(b) Calculated as 179,087 shares of the Company’s common stock, multiplied by $21.44, the closing price of the Company’s common stock on the closing date.

Schedule of Allocation of Purchase Price Consideration

Allocation of purchase price consideration:

Accounts receivable

$

1,322

Inventories

1,902

Vendor Deposits

170

Other assets

835

Equipment and improvements

841

Intangible assets

1,700

Accounts payable and accrued expenses

(948

)

Accrued employee expenses

(62

)

Customer deposits

(689

)

Total identifiable net assets

5,071

Goodwill

1,956

Total

$

7,027

Schedule of Supplemental Pro Forma Results of Operations

The following supplemental pro forma information presents the results of operations of the Company, after giving effect to the CLK Acquisition as described above, as if the Company had completed such transaction on July 1, 2020, using the estimated fair values of the assets acquired and liabilities assumed. The pro forma results are presented for informational purposes only and are not necessarily indicative of what the actual results of operations of the Company would have been if the transaction had occurred on the date assumed, nor are they indicative of future results of operations.

For the nine months ended March 31,

(in thousands)

2022

(Unaudited)

2021

(Unaudited)

Revenues

$

192,731

$

188,058

Net income

3,350

2,585